$465,000
1323 Ralston Branch Way, Sugar Land, TX, 77479
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Trash Compactor, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8707-30-001-0060-907
Lot Number6
SubdivisionTelfair Sec 30
Land UseResidential
Legal DescriptionTELFAIR SEC 30, BLOCK 1, LOT 6, AMENDING PLAT NO 1
Census Tract673902
Assessed Land Value$75,075
Assessed Improvement Value$483,063
Assessment Year2025
About this property
Smell the NEW PAINT?! Yes, it was just painted. This home features 4 BEDROOMS of which 2 ARE DOWN, 3 FULL BATHS. STUDY AND FORMAL DINING AREA! Did I mention the GAME ROOM UP? Lennox XC25 with 2 zones, UV light and media filters, installed 3/2019, that was the entire HVAC system. Foundation repair with transferable warranty done in January 22'. Tile in all living area except rooms that have carpet. Carpets have been cleaned and home is ready for new owners to start making memories.
Investor Tools
$308,563Estimated Mortgage Balance
$249,575Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,349 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,081/month
$1,650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,183
$558,138
2025
$75,075
$483,063
$558,138
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,183
$558,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pmac Lending Services Inc
Conventional
$336,000
No
First
Mar 14, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,563
$249,575
44%
55%
$2,015/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,665/mo
$-325/mo
7.2%
