$298,000
NAL Estimated Property Value1323 Willowbrook Ct, Arlington, TX, 76011
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Range
Exterior
Lot Size7,196 sqft
Building Information
Year Built1965
Stories1
Land Information
APN47475-7-14
Lot Number14
SubdivisionWoodbrook Addition
Land UseResidential
Legal DescriptionWOODBROOK ADDITION BLOCK 7 LOT 14
Census Tract121702
Assessed Land Value$28,800
Assessed Improvement Value$170,773
Assessment Year2025
About this property
ARLINGTON ENTERTAINMENT DISTRICT - AMAZING Investment Opportunity for a Short Term Rental or Fix and Flip. This home is located within walking distance to AT&T Stadium, Rangers Stadium (Global Life Park) and Six Flags. This Home requires extensive remodeling. Being Sold AS-IS! MASSIVE Profit or Short-Term Rental Opportunity. There is NOT a better location for a Short-Term Rental in the entire metroplex. This home is in Arlington’s ONLY Short-Term Rental District which is an 1 Mile Radius from the Entertainment District. Come and see it while it last.
Investor Tools
$298,000
Estimated Property Value
$0Estimated Mortgage Balance
$298,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$533
$199,573
2025
$28,800
$170,773
$199,573
No
Tax History
Year
Tax Paid
Assessed Value
2024
$533
$199,573
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$298,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
7.8%
