$265,000
NAL Estimated Property Value13230 Wortham Brook Ln, Houston, TX, 77065
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size6,059 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1251090010013
Lot Number13
SubdivisionWortham Falls
Land UseResidential
Legal DescriptionLT 13 BLK 1 WORTHAM FALLS SEC 3
Census Tract552102
Assessed Land Value$65,459
Assessed Improvement Value$176,932
Assessment Year2025
About this property
Lovely 3 bed 2 bath home in Wortham Falls! High ceilings throughout. Not to mention, stunning fireplace! This gorgeous kitchen comes with granite countertops , a beautiful backsplash and an island! Tons of upgrades! 2020 AC plus water softener. Your kids will love the custom built treehouse in the backyard. Located just off 290 & Hwy 6, this cute home is minutes away from everything! With great schools in Cy-Fair ISD, this one will go QUICK! Squeaky clean and ready for move in - Schedule your showing TODAY!
Investor Tools
$265,000
Estimated Property Value
$171,223Estimated Mortgage Balance
$93,777Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,090
$242,391
2025
$65,459
$176,932
$242,391
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,090
$242,391
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$187,500
No
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,223
$92,777
35%
65%
$1,125/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,550/mo
+$390/mo
8.8%
