$509,133
NAL Estimated Property Value13237 Strittmatter Road, Pilot Point, TX, 76258
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile
Exterior
Lot Size4.15 acres
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces5
Land Information
APNR41220
SubdivisionL. Ward
Land UseResidential
Legal DescriptionA1385A L. WARD, TR 11, 4.151 ACRES, OLD DCAD TR 7
Census Tract020129
Assessed Land Value$241,954
Assessed Improvement Value$267,179
Assessment Year2025
About this property
If you believe farm living is the place to be. With land spreading out so far and wide. If you just have to have that countryside. Then you will love this 3-2 brick on 4+ acres. Ideally located 4.5 miles east of Pilot Point and 17 miles from the HWY 380 & Toll Way intersection.
Investor Tools
$509,133
Estimated Property Value
$184,655Estimated Mortgage Balance
$324,478Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,055 /month
Positive
Cash Flow Estimate:
$1,018 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,308
$509,133
2025
$241,954
$267,179
$509,133
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,308
$509,133
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$210,000
No
First
Mar 30, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,655
$324,478
63%
36%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,260/mo
+$712/mo
4.6%
