$226,946
NAL Estimated Property Value13238 Sherwood Oaks Dr, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size6,321 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1129300000021
Lot Number21
SubdivisionWoodforest
Land UseResidential
Legal DescriptionLT 21 BLK 80 WOODFOREST SEC 21
Census Tract232902
Assessed Land Value$47,748
Assessed Improvement Value$179,198
Assessment Year2025
About this property
Lovely home on corner lot. Home is completed with new paint and granite countertops, has a large den and dining room combo, with separate living room and breakfast area. Cute starter home ready for a quick move in!
Investor Tools
$226,946
Estimated Property Value
$191,091Estimated Mortgage Balance
$35,855Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,652
$226,946
2025
$47,748
$179,198
$226,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,652
$226,946
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$209,655
Yes
First
Sep 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,091
$36,909
16%
84%
$1,257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,557/mo
+$165/mo
9.1%
