$553,000
NAL Estimated Property Value1324 Clover Hill Road, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Dishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Washer, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size22,142 sqft
Building Information
Year Built1975
Stories1
Garage Spaces4
Land Information
APN44980-12-5
Lot Number5
SubdivisionWalnut Creek Valley Addition
Land UseResidential
Legal DescriptionWALNUT CREEK VALLEY ADDITION BLOCK 12 LOT 5
Census Tract111304
Assessed Land Value$87,500
Assessed Improvement Value$464,843
Assessment Year2025
About this property
Simply an incredible home. On the golf course in the heart of Walnut Creek Valley. Two FULL garages with workshops and car port. Two full Master Bedrooms, 3.1 baths, 4 living areas, a circle drive and Country Porch. Private play room in finished attic area. Utility room has a sink and a commode. This home could easily accommodate two families. Bedrooms and bath split from main living areas. Private entrance to garage on both sides. Fireplace area is currently closed, as it was used for a TV area, but it is a wood burning fireplace.
Investor Tools
$553,000
Estimated Property Value
$302,140Estimated Mortgage Balance
$250,860Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,318 /month
Positive
Cash Flow Estimate:
$1,106 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,530
$552,343
2025
$87,500
$464,843
$552,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,530
$552,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$315,000
No
First
Jan 19, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,140
$250,860
45%
55%
$2,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,019/mo
+$401/mo
5.3%
