Last 24 Hours
$2,919,000
NAL Estimated Property Value1324 S Highway 377, Pilot Point, TX, 76258
Off Market
6 Beds
6 Bath
2,072 Sq Ft
Farm
$1,110.04 / sqft
Built in 1995Highlights
Interior
Bedrooms 6
Bathrooms 6AppliancesOther
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size35.72 acres
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APNR294908
SubdivisionC. Smith
Land UseResidential
Legal DescriptionA1139A C. SMITH, TR 584B, 35.719 ACRES, SN#1 EHIOK1149F, SN#2 EHIOD1149B
Census Tract020118
Assessed Land Value$32,871
Assessed Improvement Value$171,961
Assessment Year2025
About this property
Gorgeous Ranch, 45 acres. Includes a 27-stall horse barn with an apartment, storage barn for hay and feed, 2 mare hotels totaling 17 stalls. 2 arenas 1 covered and 1 uncovered. 5 pastures. Tall mature pecan and oak trees. Spacious two-story, 7,000 sqft main home includes 6 bedrooms and 5.5 bathrooms with wood beams and vaulted ceilings, Saltillo tile and carpet throughout the home, a beautiful ornate spiral staircase, an office and a study, a balcony with an incredible view of the land, 2 fireplaces, and a pool. Both double wide’s have 3 bedrooms and two bathrooms. All ran off of 777 foot well. Easement from Massie Rd.
Investor Tools
$2,919,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,919,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,514 /month
Positive
Cash Flow Estimate:
$5,838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,462
$204,832
2025
$32,871
$171,961
$1,305,152
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,462
$204,832
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,919,000
100%
0%
$0/mo
12.4%