$631,000
NAL Estimated Property Value13242 Castle Cliff Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size16,197 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces3
Land Information
APN5658-06-001-0450-907
Lot Number45
SubdivisionOld Orchard Sec 6
Land UseResidential
Legal DescriptionOLD ORCHARD SEC 6, BLOCK 1, LOT 45
Census Tract672901
Assessed Land Value$122,525
Assessed Improvement Value$452,583
Assessment Year2025
About this property
Beautiful single story home built by "Perry Home" located in gated community of "Old Orchard" featuring 4 bedroom and 3 full bath, big living area, formal living and formal dinning room, and big den and game room, outdoor kitchen with cover patio, very clean and well kept, call today for more details!!!
Investor Tools
$631,000
Estimated Property Value
$466,655Estimated Mortgage Balance
$164,345Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,786 /month
Positive
Cash Flow Estimate:
$1,262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
$1,125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,058
$575,108
2025
$122,525
$452,583
$575,108
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,058
$575,108
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ahl Funding
Conventional
$503,500
No
First
Jun 1, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$466,655
$108,453
18%
74%
$3,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$4,144/mo
$-1,094/mo
5.8%
