$360,000
NAL Estimated Property Value1325 Cambridge Ln, Denton, TX, 76209
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size9,997 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR102713
Lot Number35
SubdivisionHannah Estates Ph 2
Land UseResidential
Legal DescriptionHANNAH ESTATES PH 2 BLK 5 LOT 35
Census Tract020505
Assessed Land Value$80,000
Assessed Improvement Value$231,703
Assessment Year2025
About this property
Beautiful House 3 Bedroom, 2.5 Bathroom in desirable Hanna Estates!!!! Beautiful Kitchen with granite countertops, Stainless Steel appliances and white cabinets, vaulted ceilings in Living Room with gas fireplace and built-ins., Family Room with Wet Bar with Granite Countertop, Huge Mater Bathroom with a lot of natural light, Master Bathroom with His & Hers Vanity Cabinets & Sinks, His & Hers Walking Closets, Separated Tub & Shower,
Investor Tools
$360,000
Estimated Property Value
$0Estimated Mortgage Balance
$360,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,308
$311,703
2025
$80,000
$231,703
$311,703
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,308
$311,703
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$360,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
6.6%
