$373,130
NAL Estimated Property Value1325 N Magnolia Drive, Stephenville, TX, 76401
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Storage
Building Information
Year Built1977
Garage Spaces2
Land Information
APNR000032150
Lot Number2
SubdivisionHillcrest Addition
Land UseResidential
Legal DescriptionS4100 HILLCREST ADDITION;, BLOCK 4;, LOT 2
Census Tract950402
Assessed Land Value$40,000
Assessed Improvement Value$333,130
Assessment Year2025
About this property
THE PRIDE OF OWNERSHIP SHOWS IN THIS HOME!!! Extremely well maintained 3 bedroom 2 bath brick home that has been updated. Granite countertops, amazing backsplash, beautiful floors, oversized utility room and a double car garage. Step into the backyard and this area is perfect for family entertainment with an outdoor kitchen and a sparkling in-ground swimming pool! This property shows extremely well!!!
Investor Tools
$373,130
Estimated Property Value
$210,729Estimated Mortgage Balance
$162,401Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,239 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$373,130
2025
$40,000
$333,130
$373,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$373,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$231,200
No
First
Sep 16, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,729
$162,401
43%
56%
$1,387/mo
