$286,000
NAL Estimated Property Value1326 Mabry Mill Rd, Houston, TX, 77062
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,930 sqft
Building Information
Year Built1988
Garage Spaces2
Land Information
APN1167370020014
Lot Number14
SubdivisionBay Glen
Land UseResidential
Legal DescriptionLT 14 BLK 2 BAY GLEN SEC 4
Census Tract340800
Assessed Land Value$79,383
Assessed Improvement Value$194,557
Assessment Year2025
About this property
Adorable Home in Favorite Bay Glen * Open Floor Plan * High Ceilings * Breakfast Bar * Fireplace * Crown Moulding * Formal Dining * 4 Bedrooms * Double Sinks in 2nd Bath * Ceiling Fans * Whirlpool Tub, Separate Shower, Double Sinks and Walk-in Closets in Primary Bath * Hardi Plank Siding * Spacious Backyard *
Investor Tools
$286,000
Estimated Property Value
$274,862Estimated Mortgage Balance
$11,138Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,472
$273,940
2025
$79,383
$194,557
$273,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,472
$273,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$284,648
Yes
First
Jun 14, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,862
$13,138
4%
96%
$1,707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,097/mo
+$129/mo
9.3%
