Last 24 Hours
$129,000
1326 N Tinkle Lane, Crystal Beach, TX, 77650
On Market
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Lot Size8,499 sqft
Building Information
Garage Spaces7
Land Information
APN4167-0000-0227-000
Lot Number227,228
SubdivisionJ & S Beach 3 (Unrec)
Land UseVacant Land
Legal DescriptionABST 179 J SHAW SUR LOTS 227 & 228 (227-0) J & S BEACH ADDN NO 3
Census Tract723900
Assessed Land Value$42,500
Assessed Improvement Value$9,300
Assessment Year2025
About this property
ENDLESS SUNSETS! Come throw your crab trap in and make this RV spot your go to vacation, tiny home, or Bay house lots. All utilities in place to bring your RV. Nice large concrete pad with additional yard space with grass to the left side towards the additional lot. 50 x 18 RV cover with windstorm rated cover. Additional bonus space for extra storage, or even a tiny home could be incorporated into this space. The Interior area is 18 x 10 x 18 feet in Height. The storage area also has a roll up door for golf cart storage and a built in loft area. Come watch the sunsets on this great double lot by the Bay!
Investor Tools
$78,349Estimated Mortgage Balance
$51,800Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$39/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$214
$51,800
2025
$42,500
$9,300
$51,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$214
$51,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Michael A Warfield
Commercial
$85,000
No
First
Apr 20, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,349
N/A
0%
151%
$510/mo
12.4%