Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$211,000

NAL Estimated Property Value

1326 Prairie Dr Unit 1123, Bryan, TX, 77803

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,076 Sq Ft
price_per_sqft$199.72 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size2,666 sqft

Building Information

Year Built2023
Stories1
Roof Type105

Land Information

APN101200-0201-1123
SubdivisionAcademy Condominiums
Land UseVacant Land
Legal DescriptionACADEMY CONDOMINIUMS, BLDG 11, UNIT 1123 BLDG 11, UNIT 1123
Census Tract000402
Assessed Land Value$9,717
Assessed Improvement Value$208,047
Assessment Year2025

About this property

Consider these brand new construction condos by Todd Homes, styled to please, and never lived-in. Academy Condominiums, located only 6 minutes to Downtown Bryan, 15 minutes to Texas A&M University, and 4 minutes to Blinn College. A pool, outdoor kitchen, reserved parking, fitness center, and gated perimeter provide amenities that make this complex attractive. You will love this open concept floor plan featuring granite countertops, vinyl plank flooring the main living areas, and appliances--washer, dryer, and refrigerator included. Live richly on a modest budget in the new and desirable Academy Condominiums. Photos of a similar completed unit. Completion date should be around May 2024.

Investor Tools

Property Icon
$211,000
Estimated Property Value
$0Estimated Mortgage Balance
$211,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,289 /month
Positive
Cash Flow Estimate:
$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$372
$202,589
2025
$9,717
$208,047
$217,764
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$372
$202,589

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
N/A
+$1,024/mo
5.8%

City: Bryan

1326 Prairie Dr Unit 1123 | Property Details | No Agent List