$276,000
NAL Estimated Property Value1327 Bramblebury Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringTile
Exterior
Lot Size8,285 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2650-04-005-4500-907
Lot Number45
SubdivisionCovington Woods Sec 4
Land UseResidential
Legal DescriptionCOVINGTON WOODS SEC 4, BLOCK 5, LOT 45
Census Tract672306
Assessed Land Value$32,760
Assessed Improvement Value$191,760
Assessment Year2025
About this property
Welcome to this newly updated 3-bedroom, 3-bath home in Covington Woods. This one-story residence features a fully renovated interior with new flooring, lighting, cabinetry, walls, electrical, plumbing, paint & more. The open-concept layout includes a study/office and a covered back patio. A refrigerator, washer, and dryer are included for your convenience. Enjoy the modern upgrades throughout this beautiful property.
Investor Tools
$276,000
Estimated Property Value
$195,951Estimated Mortgage Balance
$80,049Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,336
$224,520
2025
$32,760
$191,760
$224,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,336
$224,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$204,250
No
First
Feb 23, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,951
$81,049
29%
71%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,225/mo
+$1,215/mo
10.6%
