Last 24 Hours
$104,000
NAL Estimated Property Value1328 Johnnie Avenue, Graham, TX, 76450
Off Market
3 Beds
2 Bath
1,369 Sq Ft
$47.41 / sqft
Built in 1950Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesElectric Cooktop, Electric Range
FlooringCarpet, Tile
Exterior
Lot Size10,498 sqft
Building Information
Year Built1950
Land Information
APN11449
Lot Number4-6
Land UseResidential
Legal DescriptionMCCLOUD - BLK 8, NORTH 1/2 OF LOTS 4-5 & NORTH 1/2 OF WEST 20 FT OF LOT 6
Census Tract950600
Assessed Land Value$14,970
Assessed Improvement Value$32,040
Assessment Year2025
About this property
Fixer Upper on Johnnie! 3 Bedrooms and 2 Bath home with mature trees covering the entire lot. Has a large shop nearby with a concrete slab and electricity already in place. Plenty of carport storage with covered spaces. Central heat and window units for cooling. Home needs some TLC and is sold AS IS. There is some personal property that will be left behind in the home and shop. A lot of potential and opportunities to fix it up and use as a rental investment or make it yours. 1369 sq ft home and a 720 sq ft shop all for under $80,000.
Investor Tools
$104,000
Estimated Property Value
$0Estimated Mortgage Balance
$104,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$624 /month
Positive
Cash Flow Estimate:
$208 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$144/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,213
$47,010
2025
$14,970
$32,040
$47,010
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,213
$47,010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$104,000
100%
0%
$0/mo
12.4%