$286,000
NAL Estimated Property Value1329 Bourbon St, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN18118.00235.00000
Lot Number35
SubdivisionMardi Gras Estates 5th Filing
Land UseResidential
Legal DescriptionMARDI GRAS ESTATES 5TH FILING BLOCK 3 LOT 35
Census Tract002501
Assessed Land Value$14,662
Assessed Improvement Value$266,669
Assessment Year2025
About this property
NO ELECTRICITY BILL, per seller!!! Welcome HOME! This IMMACULATE 3 bedroom Mardi Gras Estates home has so much to offer starting w/ solar panels AND security system that will convey with property w/ acceptable offer. You'll love the openness & high ceilings of the living/kitchen/dining spaces. Kitchen offers eat-at over sized island & RO water on demand. Sequestered primary suite w/ large walk-in closet. Well manicured landscaping & a backyard ready for enjoying a cup of coffee or entertaining!
Investor Tools
$286,000
Estimated Property Value
$277,808Estimated Mortgage Balance
$8,602Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,419
$281,331
2025
$14,662
$266,669
$281,331
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,419
$281,331
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Click N Close Inc
Fha
$279,837
Yes
First
Nov 18, 2025
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,808
$3,523
1%
97%
$1,678/mo
