Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$456,853

NAL Estimated Property Value

1329 Hearthstone Drive, Burleson, TX, 76028

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,054 Sq Ft
price_per_sqft$106.09 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
AppliancesElectric Cooktop, Electric Oven, Electric Range
FlooringCeramic Tile

Exterior

Exterior FeaturesStorage
Lot Size7,745 sqft

Building Information

Year Built2012
Garage Spaces2

Land Information

APN126.2784.15040
Lot Number4
SubdivisionWest Bend South Addn Ph 4
Land UseResidential
Legal DescriptionLOT 4 BLK 15 WEST BEND SOUTH ADDN PH 4
Census Tract130216
Assessed Land Value$47,500
Assessed Improvement Value$409,353
Assessment Year2025

About this property

Beautiful 2 story open floor plan with many upgrades and unique touches make this a one of a kind home! Granite counter tops, unique entry way with beautifully designed rounded corners and arches make every angle amazing! Downstairs features: Open kitchen with view of spacious living and breakfast area, formal dining 3 bedrooms 2 baths and the over sized master bedroom. Upstairs features: large bedroom, game room, a media room and a full bathroom. This amazing home has so many must see features as it has all of the builders upgrades for their model home! This home has enough room and storage to accommodate multiple people as they create lasting memories! 5 bed, 3 bath, 2 living, 2 dining and game room!

Investor Tools

Property Icon
$456,853
Estimated Property Value
$147,778Estimated Mortgage Balance
$309,075Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,741 /month
Positive
Cash Flow Estimate:
$914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$686/month
$55/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,951
$456,853
2025
$47,500
$409,353
$456,853
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,951
$456,853

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$165,000
No
First
Dec 18, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,778
$309,075
67%
32%
$990/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,045/mo
+$1,465/mo
6.6%

City: Burleson

1329 Hearthstone Drive | Property Details | No Agent List