$118,000
NAL Estimated Property Value1329 Trudy Elaine Dr, El Paso, TX, 79936
$130,126 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Free-Standing Gas Oven, Gas Water Heater, See Remarks
FlooringNone
Exterior
Exterior FeaturesSee Remarks
Lot Size4,144 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces1
Land Information
APNV894-999-0190-1350
Lot Number13
SubdivisionVista Granada
Land UseResidential
Legal Description19 VISTA GRANADA #2 REPLAT A SLY PT OF LOT 13(40.41 FT ON ST 106.07 FT ON SLY 38.16 FT ON WLY 106.71 FT ON NLY) (4144.21 SQ F
Census Tract004309
Assessed Land Value$19,063
Assessed Improvement Value$91,187
Assessment Year2025
About this property
Investor special. This 929 sqft, single-story half-duplex features 2 bedrooms, 1 bathrooms, and a welcoming living area complete with a fireplace. Built in 1986, the home has a durable brick veneer exterior with evaporative cooling to keep you comfortable. Ideally located near Tinseltown, I-10, and an array of shopping and dining options, this property combines convenience with easy access to El Paso's best amenities. Perfect for investors seeking a prime location!
Investor Tools
$118,000
Estimated Property Value
$98,538Estimated Mortgage Balance
$19,462Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$130,125
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,595
$110,250
2025
$19,063
$91,187
$110,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,595
$110,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Lending Group Inc
Conventional
$100,000
No
First
Jul 10, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,538
$19,462
16%
84%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,160/mo
$600/mo
+$560/mo
11.8%
