Last 24 Hours
$869,900
13291 Hopes Creek Road, College Station, TX, 77845
On Market
5 Beds
4 Bath
3,411 Sq Ft
Single Family Residence
$255.03 / sqft
Built in 2025Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 5
Bathrooms Full 4AppliancesElectric Water Heater, Multiple Water Heaters
Exterior
Lot Size1.07 acres
Building Information
Garage Spaces2
Land Information
APN335500-0000-0021
Lot Number3
SubdivisionHopes Creek Meadow
Land UseResidential-Single Family
Legal DescriptionHOPES CREEK MEADOW, LOT 3
Census Tract002021
Assessed Land Value$88,688
Assessment Year2025
About this property
Beautiful new construction home in CSISD on over 1-acre with mature trees and NO HOA. 5 bedrooms, 3.5 bathrooms, formal dining, and breakfast area. Huge covered patio with outdoor kitchen. 5th bedroom currently set up as an office. Over 3400 sqft of heated area. Tons of storage and closets. Floorplan in the pictures. Plenty of room for a shop or a pool. Message for info.
Investor Tools
$507,046Estimated Mortgage Balance
$353,954Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,219 /month
Positive
Cash Flow Estimate:
$1,740 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$88,688
2025
$88,688
N/A
$88,688
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$88,688
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Funder Llc Series 117134
Commercial
$510,000
No
First
Jan 8, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$507,046
$353,954
41%
59%
$3,058/mo
12.4%