$344,740
NAL Estimated Property Value133 Driftwood Dr, Wilmer, TX, 75172
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Lot Size5,775 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN540127600C0090000
Lot Number9
SubdivisionMeadow Ridge Phase
Land UseResidential
Legal DescriptionMEADOW RIDGE PHASE 1 BLK C LT 9 INT202000065293 DD03042020 CO-DC 0127600C00900 4CT0127600C
Census Tract016903
Assessed Land Value$50,000
Assessed Improvement Value$294,740
Assessment Year2025
About this property
Wonderful 4 bed, 2.5 bath home on a CUL DE SAC in Meadow Ridge subdivision! 3 living areas & 2 dining areas perfect for a growing family; Open & Bright eat-in kitchen; All bedrooms plus 2 full baths are upstairs! Landing area at the top of the stairs makes the perfect sitting area or play space! Master suite features garden tub & separate shower & walk-in closet! Secondary bedrooms are spacious with walk-in closets! MOVE-IN READY! Just 12 minutes Downtown Dallas!
Investor Tools
$344,740
Estimated Property Value
$78,426Estimated Mortgage Balance
$266,314Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,068 /month
Positive
Cash Flow Estimate:
$689 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,672
$344,740
2025
$50,000
$294,740
$344,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,672
$344,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Unknown
$88,095
No
First
Sep 30, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,426
$266,314
77%
23%
$529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$529/mo
+$2,043/mo
9.0%
