$291,150
NAL Estimated Property Value133 Dylan Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
About this property
Adorable 3/2 home in Cottonwood Creek. Just a few years old, fresh paint, granite counter tops, corner lot, garden beds ready to start new planting. Fridge/Washer/Dryer can be included with full price offer. Seriously move in ready!
Investor Tools
$291,150
Estimated Property Value
$0Estimated Mortgage Balance
$291,150Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,160
$291,150
2025
$71,690
$219,460
$291,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,160
$291,150
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$291,150
100%
0%
$0/mo
