$493,003
NAL Estimated Property Value133 Fm 2031 Beach Rd, Matagorda, TX, 77457
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Washer, Electric Range, Electric Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size6,011 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN31343
Land UseResidential
Legal DescriptionCOLORADO RIVER ESTATES SEC 2 LOT 133 & N 25' LOT 134
Census Tract730502
Assessed Land Value$330,000
Assessed Improvement Value$163,003
Assessment Year2025
About this property
75 FT OF COLORADO RIVER FRONTAGE ON A OVERSIZED LOT & DEFINATLY A RARE FIND IN MATAGORDA NOW. FULLY FURNISHED & TURN-KEY READY TO ENTERTAIN OR USE AS EXCELLENT RENTAL INCOME W/ THE AMOUNT OF PEOPLE YOU WILL BE ABLE TO SLEEP IN THIS SPACIOUS HOME. PROPERTY HAS OVERSIZED DECK OVER LOOKING THE RIVER & LARGE BOATLIFT W/ AMBLE BULKHEAD TO DOCK MORE BOATS & FISHING PIER. DOWNSTAIRS BOAST'S 2 HUGE AREAS YOU COULD ENCLOSE & MAKE MORE SLEEPING AREA, GAME ROOM OR USE A GARAGE. SO MUCH HOME FOR PRICE
Investor Tools
$493,003
Estimated Property Value
$125,983Estimated Mortgage Balance
$367,020Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,958 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$821/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,385
$493,003
2025
$330,000
$163,003
$493,003
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,385
$493,003
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Open End Mortgage / Open End With Future Advance Clause
$225,000
No
First
Oct 30, 2008
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,983
$367,020
74%
26%
$1,349/mo
