$733,550
NAL Estimated Property Value133 Helton, Granbury, TX, 76049
Off Market
Highlights
Interior
Exterior
Lot Size1.08 acres
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APN17751.001.0117.0
Lot Number117
SubdivisionRolling Creek Ranch
Land UseResidential
Legal DescriptionACRES: 1.080 LOT: 117 SUBD: ROLLING CREEK RANCH PHASE 1
Census Tract160204
Assessed Land Value$100,000
Assessed Improvement Value$633,550
Assessment Year2025
About this property
GREAT BUILDING SITE WITH TONS OF TREES LOCATED IN PHASE I. GATED COMMUNITY OFFERS AMAZING VIEWS OF LAKE GRANBURY. FAMILY PAVILLION, PARKS AND PONDS. FOR MORE INFO PLEASE VISIT ROLLINGCREEKRANCH.ORG.
Investor Tools
$733,550
Estimated Property Value
$703,053Estimated Mortgage Balance
$30,497Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,401 /month
Positive
Cash Flow Estimate:
$1,467 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,487
$733,550
2025
$100,000
$633,550
$733,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,487
$733,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$716,749
Yes
First
Apr 1, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$703,053
$30,497
4%
96%
$4,298/mo
