$255,820
NAL Estimated Property Value133 Jade St, Maxwell, TX, 78656
$278,729 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size4,704 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNR186307
Lot Number14
SubdivisionHymeadow Sec 3 Ph 3
Land UseResidential
Legal DescriptionHYMEADOW SEC 3 PH 3, BLOCK A, LOT 14, ACRES 0.108 TAX CODES:RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010917
Assessed Land Value$67,260
Assessed Improvement Value$188,560
Assessment Year2025
About this property
Beautiful 3 Bedroom 2 bath Home. Gorgeous open floorplan with tranquil, private backyard and spacious covered front porch and covered back patio. 30 minutes from downtown Austin. Huge Incentives like $7,000 towards Closing Cost!
Investor Tools
$255,820
Estimated Property Value
$217,074Estimated Mortgage Balance
$38,746Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$278,729
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,024
$255,820
2025
$67,260
$188,560
$255,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,024
$255,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Commercial
$228,927
No
First
Jul 21, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,074
$38,746
15%
85%
$1,373/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,793/mo
+$295/mo
9.8%
