$650,000
NAL Estimated Property Value133 Rolling Winds Cir, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Gas Cooktop, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size9,235 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APNR000218574
Lot Number20
SubdivisionRolling Winds Addition
Land UseResidential
Legal DescriptionACRES: 0.212 BLK: 002 LOT: 020 ADDN: ROLLING WINDS ADDITION
Census Tract010125
Assessed Land Value$36,860
Assessed Improvement Value$520,560
Assessment Year2025
About this property
DISCOVER YOUR DREAM HOME! Welcome to this stunning, one owner, custom-built 4 bed 3 bath residence offering a blend of elegance & comfort. This home boasts of 10' ceilings, plantation shutters, beautiful backsplash & granite countertops, stainless steel appliances, R.O. & water softener. The primary bedroom has walk-in closet and duel sinks. The patio is tiled and perfect for bar-b-ques and entertaining. Walk-in attic w/tons of storage. Don't miss out on the chance to own this exceptional home!
Investor Tools
$650,000
Estimated Property Value
$549,090Estimated Mortgage Balance
$101,745Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,180
$557,420
2025
$36,860
$520,560
$557,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,180
$557,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$558,083
No
First
May 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$549,090
$74,910
12%
84%
$3,346/mo
