$593,000
NAL Estimated Property Value1330 Apache Dr, Richardson, TX, 75080
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size9,360 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN42181501700320000
Lot Number32
SubdivisionRichardson Heights 2nd Sec
Land UseResidential
Legal DescriptionRICHARDSON HEIGHTS 2ND SEC BLK 170 LT 32 INT201700015171 DD01172017 CO-DC 1815017003200 3CR18150170
Census Tract019205
Assessed Land Value$300,000
Assessed Improvement Value$243,880
Assessment Year2025
About this property
Great location with Richardson ISD schools.Recently updated ranch style house. Wonderful open kitchen with large island. Outside covered patio located next to kitchen. Recently painted all bathrooms have been totally remodeled as well as the kitchen. All stainless still appliances. Master bedroom includes french doors with access to patio. Eight foot cedar fence surrounds backyard.
Investor Tools
$593,000
Estimated Property Value
$0Estimated Mortgage Balance
$593,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,558 /month
Positive
Cash Flow Estimate:
$1,186 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,859
$543,880
2025
$300,000
$243,880
$543,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,859
$543,880
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$593,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
N/A
+$2,660/mo
5.4%
