$524,000
1330 Des Jardines St, Houston, TX, 77023
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size15,202 sqft
Building Information
Year Built1948
Garage Spaces6
Land Information
APN0531950000009
Lot Number9,10
SubdivisionDes Jardins Place
Land UseResidential
Legal DescriptionLTS 9 & 10 DES JARDINS PLACE
Census Tract310700
Assessed Land Value$207,000
Assessed Improvement Value$270,425
Assessment Year2025
Investor Tools
$51,889Estimated Mortgage Balance
$425,536Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,144 /month
Positive
Cash Flow Estimate:
$1,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$919/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,638
$477,425
2025
$207,000
$270,425
$477,425
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,638
$477,425
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rmc Vanguard Mortgage Corp
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$120,000
No
First
Jul 1, 2005
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,889
$425,536
89%
11%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
5.6%
