$143,190
NAL Estimated Property Value1330 Old Spanish Trail 6104, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Electric Cooktop, Refrigerator, Washer/Dryer Stacked, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate, Tile
Building Information
Year Built1995
Land Information
APN1230770060004
SubdivisionCity Plaza Condo
Land UseResidential
Legal DescriptionUNIT 6104 BLDG 6 .0030 INT COMMON LAND & ELE CITY PLAZA CONDO
Census Tract314402
Assessed Land Value$27,206
Assessed Improvement Value$115,984
Assessment Year2025
About this property
Lovely one bedroom condo located in City Plaza Condos! This unit is located on the ground floor level, just steps from the pool and gym. The kitchen features stainless steel appliances, granite countertops, and is open to the family room. The primary suite includes an en suite bathroom with double sinks and spacious walk-in closet. Enjoy the lovely grounds from your private patio. This community is gated and walking distance to the Metro Rail, Medical Center and more.
Investor Tools
$143,190
Estimated Property Value
$2,256,486Estimated Mortgage Balance
$143,190Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
$242/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,996
$143,190
2025
$27,206
$115,984
$143,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,996
$143,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Commercial
$2,826,000
No
First
Oct 3, 2016
Oct 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,256,486
N/A
0%
1576%
$16,944/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$17,186/mo
$-15,786/mo
11.7%
