$156,000
1330 Old Spanish Trail 8311, Houston, TX, 77054
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1995
Land Information
APN1230770080035
SubdivisionCity Plaza Condo
Land UseResidential
Legal DescriptionUNIT 8311 BLDG 8 .0039 INT COMMON LAND & ELE CITY PLAZA CONDO
Census Tract314402
Assessed Land Value$32,982
Assessed Improvement Value$140,610
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$173,592Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,042 /month
Positive
Cash Flow Estimate:
$347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
$316/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,632
$173,592
2025
$32,982
$140,610
$173,592
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,632
$173,592
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$173,592
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$316/mo
+$1,084/mo
9.7%
