$895,000
1330 Resort Road, Crystal Beach, TX, 77650
On Market
Highlights
Interior
Exterior
Lot Size33,280 sqft
Land Information
APN2702-0000-0000-400
Lot NumberD
SubdivisionCoconut Grove (2009) Abst 179
Land UseVacant Land
Legal DescriptionLOT D (0-400) COCONUT GROVE PRTL RPLT (2018) ABST 179
Census Tract723900
Assessed Land Value$92,030
Assessment Year2025
About this property
This property is 7 lots all have waterfront either on the intercoastal waterway or the canal that leads to the intercoastal waterway. Total acreage is 1.54, which includes 1.12 acres of water acreage and .42 of land acreage.
Investor Tools
$0Estimated Mortgage Balance
$92,030Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,370 /month
Positive
Cash Flow Estimate:
$1,790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,248
$92,030
2025
$92,030
N/A
$92,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,248
$92,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$92,030
100%
0%
$0/mo
