Last 24 Hours
$231,000
NAL Estimated Property Value1330 Washington Blvd, Abilene, TX, 79601
Off Market
3 Beds
2 Bath
1,398 Sq Ft
Single Family Residence
$0.97 / sqft
Built in 2003Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Plumbed For Ice Maker, Refrigerator
Exterior
Lot Size7,501 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02000015200
Lot Number3
SubdivisionAbilene Heights
Land UseResidential
Legal DescriptionABILENE HEIGHTS, BLOCK 10, LOT 3
Census Tract010100
Assessed Land Value$15,375
Assessed Improvement Value$198,451
Assessment Year2025
About this property
Owner Agent- Room size approximately, Application fee $40 per person 18 and older for Background and credit check through mysmartmove.com. All payment must be cashier check or money order. All documents must be printed clearly and submit along with copy of DL and S.S card and 2 moths pay stubs. If not readable, the documents will be sent back to the sender. No sec.8, income must be 3x rental. $350 non-refundable per pet, max 2 pets. Available June 1,2019. Please call listing agent for showing or question 713 240-9699
Investor Tools
$231,000
Estimated Property Value
$32,610Estimated Mortgage Balance
$198,390Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,846
$213,826
2025
$15,375
$198,451
$213,826
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,846
$213,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American State Bank
Conventional
$76,000
No
First
Apr 12, 2005
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$32,610
$198,390
85%
14%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
N/A
+$1,360/mo
7.1%
12.4%