$291,000
NAL Estimated Property Value13306 BOCA RATON Circle, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Range, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size5,781 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9455-10-24100
Lot Number10
SubdivisionWalden 10
Land UseResidential
Legal DescriptionS945510 - WALDEN 10, BLOCK 56, LOT 10
Census Tract694306
Assessed Land Value$46,248
Assessed Improvement Value$233,496
Assessment Year2025
Investor Tools
$291,000
Estimated Property Value
$153,486Estimated Mortgage Balance
$137,514Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,204
$279,744
2025
$46,248
$233,496
$279,744
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,204
$279,744
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$173,470
No
First
Jun 19, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,486
$137,514
47%
53%
$1,041/mo
