$239,000
13306 Holston Hills Drive, Houston, TX, 77069
$282,031 ARV
Pending
Property Lead Type:
High EquityVacant Homes
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size9,544 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN0981530000019
Lot Number19
SubdivisionChampions East U/R & Par R/P
Land UseResidential
Legal DescriptionLT 19 BLK 2 CHAMPIONS EAST U/R & PAR R/P
Census Tract552802
Assessed Land Value$78,812
Assessed Improvement Value$169,356
Assessment Year2025
About this property
Great property in the Champions area! This home is being sold as is - handy man special! Calling anyone looking for a property in need of some updating. Recent roof and siding. Great street and alot of trees! Loft/gameroo upstairs, all bedrooms down. Here's your chance - affordability and in a great subdivision!
Investor Tools
$254,379Estimated Mortgage Balance
$248,168Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$282,031
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,489 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
$546/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,681
$248,168
2025
$78,812
$169,356
$248,168
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,681
$248,168
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$265,590
Yes
First
Feb 7, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,379
N/A
0%
103%
$1,593/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$2,139/mo
$-239/mo
9.2%
