$376,000
NAL Estimated Property Value13307 Hartland Lake Lane, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Trash Compactor, Microwave, Gas Range, Dishwasher, Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,891 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1309880010025
Lot Number25
SubdivisionWaters Edge
Land UseResidential
Legal DescriptionLT 25 BLK 1 WATERS EDGE SEC 7
Census Tract252003
Assessed Land Value$66,980
Assessed Improvement Value$291,607
Assessment Year2025
About this property
Welcome to this stunning 4 bed, 2.5 bath masterpiece, complete with an office and upstairs game room! With plenty of rooms for work, play, and everything in between, this home offers the perfect blend of functionality and fun. With no back neighbors, enjoy privacy in your backyard oasis. Enjoy all the amenities the neighborhood has to offer. Very kid friendly neighborhood!
Investor Tools
$376,000
Estimated Property Value
$339,186Estimated Mortgage Balance
$36,814Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$627
$358,587
2025
$66,980
$291,607
$358,587
No
Tax History
Year
Tax Paid
Assessed Value
2024
$627
$358,587
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Va
$352,400
Yes
First
Apr 30, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,186
$36,814
9%
90%
$2,113/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$2,113/mo
+$677/mo
8.9%
