$227,000
NAL Estimated Property Value1331 Bonanza Rd, Houston, TX, 77062
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Free-Standing Range, Refrigerator, Dishwasher, Oven
FlooringTile
Exterior
Lot Size4,700 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN0962740000022
SubdivisionClear Lake City
Land UseResidential
Legal DescriptionRES D10 BLK 7 CLEAR LAKE CITY SEC 1
Census Tract340502
Assessed Land Value$34,870
Assessed Improvement Value$180,104
Assessment Year2025
About this property
SUPER CUTE PATIO HOME NOW AVAILABLE FOR LEASE IN CLEAR LAKE. FEATURES INCLUDE 2 LARGE MASTER BEDROOMS WITH SPLIT FLOOR PLAN. TILE FLOORING. WALK-IN FULL-SIZE INTERIOR LAUNDRY ROOM. REFRIGERATOR INCLUDED. 2 CAR GARAGE AND NICE SIZE BACK YARD. FRESHLY PAINTED AND AVAILABLE FOR IMMEDIATE MOVE IN. CENTRALLY LOCATED WITHIN WALKING DISTANCE TO NEIGHBORHOOD COMMUNITY CENTER & LIBRARY. CLOSE TO NASA, RESTAURANTS & SHOPPING.
Investor Tools
$227,000
Estimated Property Value
$266,852Estimated Mortgage Balance
$227,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,157
$214,974
2025
$34,870
$180,104
$214,974
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,157
$214,974
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Unknown
$135,000
No
First
Sep 29, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,852
N/A
0%
118%
$1,620/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,620/mo
$-313/mo
6.9%
