$264,540
NAL Estimated Property Value1331 Oak Meadows Drive, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Lot Size7,792 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000500365000000
Lot Number25
SubdivisionHighland Oaks 3 Inst 2
Land UseResidential
Legal DescriptionHIGHLAND OAKS 3 INST 2 BLK 11/6048 LT 25 INT202100189990 DD06232021 CO-DC 6048 011 02500 2006048 011
Census Tract011003
Assessed Land Value$60,000
Assessed Improvement Value$204,540
Assessment Year2025
About this property
Located in the Highland Oaks Subdivision with quick access to Hwy. 67 is this classic home full of character! This is a quiet serene community where the pride of home ownership is apparent. This home is extremely comfortable, cozy and welcoming with its interior room layout, custom drapery, gallery style kitchen, wood-burning fireplace and large entertainment area that opens to a large, covered patio for fun and leisure. Also, worth mentioning are the solar panels and storm windows saving tons in energy cost.
Investor Tools
$264,540
Estimated Property Value
$204,658Estimated Mortgage Balance
$59,882Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,587 /month
Positive
Cash Flow Estimate:
$529 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,913
$264,540
2025
$60,000
$204,540
$264,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,913
$264,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$225,834
Yes
First
Jun 23, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,658
$59,882
22%
77%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,354/mo
+$618/mo
8.9%
