$292,389
NAL Estimated Property Value13310 Boudreaux Estates Dr, Tomball, TX, 77377
$300,662 ARV
Recently Sold
8/03/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size32,670 sqft
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APN0450260030082
Lot Number82
SubdivisionBoudreaux Estates
Land UseResidential
Legal DescriptionLT 82 BOUDREAUX ESTATES SEC 3 U/R ABST 722 A SENECHAL
Census Tract555501
Assessed Land Value$147,015
Assessed Improvement Value$145,374
Assessment Year2025
About this property
Must see this property that sits on almost an acre
Investor Tools
$292,389
Estimated Property Value
$152,810Estimated Mortgage Balance
$140,517Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$300,661
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,754 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
$115/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,305
$292,389
2025
$147,015
$145,374
$292,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,305
$292,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$172,000
No
First
Aug 11, 2020
Sep 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,810
$155,190
50%
52%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,147/mo
+$1,063/mo
9.1%
