$190,349
NAL Estimated Property Value13311 S Thorntree Dr, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Cooktop
Exterior
Lot Size6,347 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1146900030070
Lot Number70
SubdivisionWoodforest North
Land UseResidential
Legal DescriptionLT 70 BLK 3 WOODFOREST NORTH
Census Tract232902
Assessed Land Value$47,849
Assessed Improvement Value$142,500
Assessment Year2025
About this property
Thank you so much for viewing. Cute home and recently remodeled. Home features granite counter tops in kitchen, 3 bedroom and 2 full bath with 2 car garage in cul-de-sac. New carpet and paint throughout the interior of the home. New interior doors, hardware and back door.
Investor Tools
$190,349
Estimated Property Value
$330,024Estimated Mortgage Balance
$190,349Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,142 /month
Positive
Cash Flow Estimate:
$381 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,658
$190,349
2025
$47,849
$142,500
$190,349
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,658
$190,349
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$179,685
No
First
Jan 7, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,024
N/A
0%
173%
$2,156/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,406/mo
$-684/mo
10.9%
