$317,000
NAL Estimated Property Value13311 Sea Island Dr, Houston, TX, 77069
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Wine Refrigerator, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size11,339 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0934810000156
SubdivisionChampions West
Land UseResidential
Legal DescriptionTRS 155B & 156A BLK 8 CHAMPIONS WEST
Census Tract552802
Assessed Land Value$100,246
Assessed Improvement Value$182,564
Assessment Year2025
About this property
You do NOT want to miss out on this renovated home with old world charm! So many upgrades, the pictures don't do it justice! New appliances, fixtures, cabinets, flooring, quartz bianco venato countertops, etc. Too much to list, easy go and show - set up your showing today!
Investor Tools
$317,000
Estimated Property Value
$0Estimated Mortgage Balance
$317,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
$990/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,705
$282,810
2025
$100,246
$182,564
$282,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,705
$282,810
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$318,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$990/mo
+$1,460/mo
9.3%
