$219,000
NAL Estimated Property Value13314 Somersworth Dr, Houston, TX, 77041
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dishwasher, Oven
Exterior
Lot Size5,998 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1147380040009
Lot Number9
SubdivisionConcord Bridge
Land UseResidential
Legal DescriptionLT 9 BLK 4 CONCORD BRIDGE SEC 1
Census Tract540700
Assessed Land Value$57,000
Assessed Improvement Value$133,093
Assessment Year2025
About this property
Amazing opportunity in Concord Bridge! This spacious 3/2 has vaulted ceilings in the family room that is open to the kitchen with stainless steel appliances. Recently replaced roof and garage door. Wood burning fireplace. Located near the end of a quiet cul de sac. Double wide driveway in front of the 2 car garage. *Never flooded! Great floor plan! Has a big backyard for kids or pets with a storage shed that is wired with electricity. *-per seller
Investor Tools
$219,000
Estimated Property Value
$151,905Estimated Mortgage Balance
$67,095Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,539
$190,093
2025
$57,000
$133,093
$190,093
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,539
$190,093
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Unknown
$164,800
No
First
Mar 11, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,905
$69,095
31%
69%
$989/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,369/mo
+$881/mo
12.3%
