$394,000
NAL Estimated Property Value13314 Terralyn Way, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,584 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1400-51-003-0110-907
Lot Number11
SubdivisionBarrington Place Sec 5-A
Land UseResidential
Legal DescriptionBARRINGTON PLACE SEC 5-A, BLOCK 3, LOT 11
Census Tract672004
Assessed Land Value$35,750
Assessed Improvement Value$336,875
Assessment Year2025
Investor Tools
$394,000
Estimated Property Value
$312,053Estimated Mortgage Balance
$81,947Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,364 /month
Positive
Cash Flow Estimate:
$788 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,115
$372,625
2025
$35,750
$336,875
$372,625
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,115
$372,625
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mutual Of Omaha Mortgage Inc
Fha
$319,113
Yes
First
Feb 18, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,053
$60,572
16%
79%
$1,914/mo
