$411,000
NAL Estimated Property Value13315 County Road 282, Alvin, TX, 77511
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Instant Hot Water
FlooringCarpet, Laminate, Tile
Exterior
Lot Size1.50 acres
Building Information
Year Built1979
Stories1
Roof Type105
Land Information
APN0486-0028-120
SubdivisionHooper & Wade
Land UseResidential
Legal DescriptionA0486 HOOPER & WADE BLOCK 1 TRACT 4B1-4B1B1 ACRES 1.5
Census Tract661502
Assessed Land Value$76,170
Assessed Improvement Value$250,450
Assessment Year2025
About this property
Spacious 3 bedroom, 2 bathroom home situated on 1.5 acres in Alvin. Plenty of space for those 4H or FFA projects.
Investor Tools
$411,000
Estimated Property Value
$97,328Estimated Mortgage Balance
$313,672Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,437
$326,620
2025
$76,170
$250,450
$326,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,437
$326,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$110,000
No
First
Jun 11, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,328
$300,672
75%
24%
$660/mo
