$257,274
NAL Estimated Property Value13318 Gardenia Mist Ln, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size4,400 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1328720020013
Lot Number13
SubdivisionSunrise Pines
Land UseResidential
Legal DescriptionLT 13 BLK 2 SUNRISE PINES SEC 2
Census Tract232305
Assessed Land Value$39,600
Assessed Improvement Value$217,674
Assessment Year2025
About this property
Your dream home is waiting just for you in Houston! You’ll enjoy preparing meals in the gorgeous kitchen with sleek counters, stainless appliances, and beautiful spacious cabinetry. Lighting, ceiling fans, and fixtures flow throughout. The primary bedroom features plush carpet, a spacious closet, and a private bathroom. Lush green landscape surrounds this beautiful house. Don't wait! Make this beautiful home yours today. This home has been virtually staged to illustrate its potential
Investor Tools
$257,274
Estimated Property Value
$247,614Estimated Mortgage Balance
$9,660Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
$363/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,877
$257,274
2025
$39,600
$217,674
$257,274
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,877
$257,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Fha
$265,725
Yes
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,614
$16,386
6%
96%
$1,594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,957/mo
+$833/mo
13.0%
