$564,000
NAL Estimated Property Value13318 Kaltenbrun Rd, Houston, TX, 77086
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2 acres
Building Information
Year Built2007
Stories1
Land Information
APN0761780100028
Lot Number28
SubdivisionWeisenberger City
Land UseResidential
Legal DescriptionLT 28 BLK 10 WEISENBERGER CITY SEC 2
Census Tract533802
Assessed Land Value$439,956
Assessed Improvement Value$124,044
Assessment Year2025
About this property
Hidden Gem! Unrestricted land! 2 acres of cleared land. Workshop and fish cleaning station on the property. Home is spacious with three bedrooms and two bathrooms. Make this land into your dream home!
Investor Tools
$564,000
Estimated Property Value
$329,607Estimated Mortgage Balance
$234,393Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,384 /month
Positive
Cash Flow Estimate:
$1,128 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,790
$564,000
2025
$439,956
$124,044
$564,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,790
$564,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$350,000
No
First
Mar 15, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$329,607
$234,393
41%
58%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,099/mo
$-377/mo
3.7%
