$1,114,000
NAL Estimated Property Value13319 Pinerock Lane, Houston, TX, 77079
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Trash Compactor, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,039 sqft
Building Information
Year Built1966
Stories2
Garage Spaces2
Land Information
APN0981050000025
Lot Number25
SubdivisionWilchester
Land UseResidential
Legal DescriptionLT 25 BLK 5 WILCHESTER SEC 3
Census Tract450200
Assessed Land Value$535,200
Assessed Improvement Value$550,769
Assessment Year2025
About this property
Come and see for yourself- this gorgeous GEM nestled in the highly sought after Wilchester Subdivision! This elegant home boasts of knotted hard wood floors and a delightful floor plan. Highlighting 5 bedrooms, 2.5 baths- full of character and quality that you must enjoy in person! Bonus rooms, along with a downstairs bedroom- give you all the flexibility you will need!
Investor Tools
$1,114,000
Estimated Property Value
$413,012Estimated Mortgage Balance
$700,988Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,750 /month
Positive
Cash Flow Estimate:
$2,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,190/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,704
$1,085,969
2025
$535,200
$550,769
$1,085,969
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,704
$1,085,969
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$454,000
No
First
Aug 9, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,012
$700,988
62%
37%
$2,722/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$3,107/mo
$-377/mo
2.9%
