$1,504,000
NAL Estimated Property Value1332 Overlook Cir, Cedar Hill, TX, 75104
Off Market
Highlights
Interior
Exterior
Lot Size1.08 acres
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces4
Land Information
APN16020900009510000
Lot Number951
SubdivisionLake Ridge Sec
Land UseResidential
Legal DescriptionLAKE RIDGE SEC 7 PH 2 LT 951 ACS 1.08 INT201900332367 DD12062019 CO-DC 0209000095100 4CH02090000
Census Tract016524
Assessed Land Value$205,200
Assessed Improvement Value$1,023,800
Assessment Year2025
About this property
JUST REDUCED, BRING OFFER!! BEAUTIFUL TREED 1.08 ACRE LOT IN PRESTIGIOUS UPSCALE GATED NEIGHBORHOOD OF LAKE RIDGE! LOT offers breathtaking views, with nearby Joe Pool Lake and marina with restaurant, Tangle Ridge Golf Course, and sports complex! Perfect location within 30-45 minutes of Fort Worth, Dallas, Cowboys Stadium, Rangers Ballpark, and DFW Airport. Deed Restrictions and neighborhood plat on file.
Investor Tools
$1,504,000
Estimated Property Value
$897,838Estimated Mortgage Balance
$606,162Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,024 /month
Positive
Cash Flow Estimate:
$3,008 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,820/month
$1,125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,314
$1,229,000
2025
$205,200
$1,023,800
$1,229,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,314
$1,229,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Conventional
$840,000
No
First
Sep 22, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$897,838
$606,162
40%
60%
$5,769/mo
