$215,000
NAL Estimated Property Value1332 Westbrook Ave, Odessa, TX, 79761
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,244 sqft
Building Information
Year Built1959
Land Information
APN27700.01840.00000
Lot Number4-5
SubdivisionRose Terrace
Land UseResidential
Legal DescriptionROSE TERRACE BLOCK 10 LOT 4 LESS W 2 & W 5 OF LOT 5
Census Tract001700
Assessed Land Value$27,748
Assessed Improvement Value$112,381
Assessment Year2025
About this property
Cute 2 bed 1.5 baths in a great location! Has a 2nd living area that could be converted to a 3rd bedroom. This home has so much to offer a first time home buyer or someone needing to down size. Some updates are new windows, newer AC condenser, fresh paint, new carpet, new water lines. Check it out today!
Investor Tools
$215,000
Estimated Property Value
$5,814Estimated Mortgage Balance
$209,195Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$831
$140,129
2025
$27,748
$112,381
$140,129
No
Tax History
Year
Tax Paid
Assessed Value
2024
$831
$140,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corporati
Stand Alone Second / Subordinate Position
$5,891
No
First
Jul 18, 2025
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$5,814
$205,186
97%
3%
$36/mo
