$232,000
NAL Estimated Property Value13320 Avenue V, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,644 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces2
Land Information
APNR333943
Lot Number6910
SubdivisionBell Farms
Land UseResidential
Legal DescriptionBELL FARMS L 691
Census Tract010512
Assessed Land Value$40,000
Assessed Improvement Value$190,816
Assessment Year2025
About this property
Immaculately kept one owner home! 3 bedroom 2 bathroom in Bell Farms! This home features an open concept living, kitchen and dining area. Granite countertops throughout. Large master bedroom. Outdoor features include a sprinkler system in the front and back yard and lawn has been very well kept!You will love the huge back yard perfect for cookouts and entertaining friends.
Investor Tools
$232,000
Estimated Property Value
$176,927Estimated Mortgage Balance
$55,073Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,444
$230,816
2025
$40,000
$190,816
$230,816
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,444
$230,816
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$196,377
Yes
First
Mar 15, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,927
$55,073
23%
76%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,178/mo
+$372/mo
8.0%
