$195,000
NAL Estimated Property Value13340 Jonathan Elias Ct, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Dryer, Free-Standing Gas Oven, Range Hood, Washer
FlooringCeramic Tile, Carpet, Tile
Exterior
Lot Size4,936 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces1
Land Information
APNT820-999-0060-6300
Lot Number63
SubdivisionTres Suenos #1
Land UseResidential
Legal Description6 TRES SUENOS #3 AMENDING LOT 63 (4936.00 SQ FT)
Census Tract010358
Assessed Land Value$22,804
Assessed Improvement Value$151,007
Assessment Year2025
About this property
REFRIGERATED AIR!!! This Beautiful home features 3 bedrooms and 2 full baths , Large backyard & refrigerated air. Also, walking distance to the elementary school and a very short drive to Fort Bliss, movie theater and new restaurants. It's a must see.
Investor Tools
$195,000
Estimated Property Value
$62,998Estimated Mortgage Balance
$132,002Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,474
$173,811
2025
$22,804
$151,007
$173,811
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,474
$173,811
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Conventional
$71,200
No
First
Jun 30, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,998
$132,002
67%
32%
$427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$427/mo
+$1,273/mo
10.5%
