$165,000
NAL Estimated Property Value13342 Emporia St, Houston, TX, 77015
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringVinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1951
Stories1
Land Information
APN0750860360119
SubdivisionHome Owned Estates
Land UseResidential
Legal DescriptionLT 1119 BLK 36 HOME OWNED ESTATES SEC 2
Census Tract233200
Assessed Land Value$62,208
Assessed Improvement Value$92,167
Assessment Year2025
About this property
Total Remodel Home with gorgeous granite counter tops with beautiful backsplash, new kitchen cabinets and bathroom cabinets, vinyl plank flooring. Make this your home today
Investor Tools
$165,000
Estimated Property Value
$114,277Estimated Mortgage Balance
$50,723Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,469
$154,375
2025
$62,208
$92,167
$154,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,469
$154,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$123,750
No
First
Apr 5, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,277
$47,723
29%
69%
$742/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$742/mo
+$1,484/mo
16.2%
